$249,000
NAL Estimated Property Value4209 Fairwood St, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size6,120 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1086390000019
Lot Number19
SubdivisionFairmont Estates
Land UseResidential
Legal DescriptionLT 19 BLK 5 FAIRMONT ESTATES SEC 1
Census Tract324000
Assessed Land Value$48,195
Assessed Improvement Value$191,174
Assessment Year2025
About this property
Beautifully maintained 3 bedroom home with a POOL and NO back neighbors!! This one is hard to beat! Features include a nice sized living room with a gas fireplace, updated kitchen with granite counters and gas range, nice breakfast area overlooking the pool, and updated bathrooms. Great location near schools and shopping with easy access to Beltway 8. Ready for a new family!
Investor Tools
$249,000
Estimated Property Value
$212,168Estimated Mortgage Balance
$36,832Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,369
$239,369
2025
$48,195
$191,174
$239,369
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,369
$239,369
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$228,920
No
First
Jun 10, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,168
$34,832
14%
85%
$1,373/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,373/mo
+$487/mo
9.0%
