$431,181
NAL Estimated Property Value421 Captains Ln, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Refrigerator, Electric Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size2.29 acres
Building Information
Year Built1977
Roof Type115
Garage Spaces2
Land Information
APN10007002700
SubdivisionAbst 7 Jno Burgess Survey
Land UseResidential
Legal DescriptionABST 7 JNO BURGESS SURVEY TRACT 21
Census Tract210206
Assessed Land Value$224,043
Assessed Improvement Value$207,138
Assessment Year2025
About this property
Waterfront Acreage on Lake Livingston! Beautiful Stone & Brick, 1 story home located on a large open-water cove on Lake Livingston. Rair find! Unrestricted 2.29 acres of land with boat slip, fishing pier, beach and bulkhead. Home offers 3 bedrooms, 2 baths, attached 2 car garage--Large family room with wood burning fireplace, formal dining, breakfast room, spacious kitchen with ample cabinets, master suite, 2 guest bedrooms, and full bath for guests. Watch the sunset in the evening off a huge, partially covered deck. Spider Be Gone system!
Investor Tools
$431,181
Estimated Property Value
$0Estimated Mortgage Balance
$431,181Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,587 /month
Positive
Cash Flow Estimate:
$862 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$694/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,177
$431,181
2025
$224,043
$207,138
$431,181
No
Tax History
Year
Tax Paid
Assessed Value
2022
$6,177
$431,181
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$431,181
100%
0%
$0/mo
