$128,000
NAL Estimated Property Value421 De Haven St, Houston, TX, 77029
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range
FlooringCarpet
Exterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0141140240011
Lot Number11,12
SubdivisionFidelity
Land UseResidential
Legal DescriptionLTS 11 & 12 BLK 24 FIDELITY
Census Tract233600
Assessed Land Value$46,750
Assessed Improvement Value$32,429
Assessment Year2025
About this property
Expand your horizons with this two-bedroom, one-bath investment property near the East River project. Surrounded by new builds in a vibrant community with parks, recreation, and convenient freeway access, this opportunity allows for customization. No HOA fees. Buyer to verify dimensions for accuracy. The property needs upgrading, remodeling, and flooring, with electricity and water already in place. Unleash your creativity and envision the potential this property holds.
Investor Tools
$128,000
Estimated Property Value
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,040
$79,179
2025
$46,750
$32,429
$79,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,040
$79,179
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$130,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
16.1%
