$811,000
NAL Estimated Property Value421 Goodnight Trl, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Disposal, Microwave, Water Softener Owned, Stainless Steel Appliances
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size1 acre
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR98457
Lot Number9
SubdivisionPoundhouse Hills Sec 2
Land UseResidential
Legal DescriptionPOUNDHOUSE HILLS SEC 2, BLOCK A, LOT 9, ACRES 1.00 TAX CODES:GHA,RSP,SDS
Census Tract010809
Assessed Land Value$209,000
Assessed Improvement Value$547,920
Assessment Year2025
About this property
Updated Hill Country Retreat on heavily treed 1-acre lot. Deep front & back porches and pool! 3041 SF, primarily single-story w/4BD, 2.5BA down & large game room up. Open floor plan, high ceilings & plenty of windows that showcase the park-like views. Updated Kitchen, stainless, granite, butcher block island, huge walk-in pantry. The master retreat is a sanctuary surrounded by windows, w/updated bath. *Updated mechanicals see list* -14’ x 26’ outbuilding w/electrical, new carpet 10/2019 -No HOA- No MUD!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$811,000
Estimated Property Value
$475,703Estimated Mortgage Balance
$335,297Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,866 /month
Positive
Cash Flow Estimate:
$1,622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,229
$756,920
2025
$209,000
$547,920
$756,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,229
$756,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$528,000
No
First
Mar 31, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$475,703
$306,297
39%
59%
$3,166/mo
