Last 24 Hours
$1,576,709
NAL Estimated Property Value421 N Interstate 35, Georgetown, TX, 78628
Off Market
Commercial
— Beds
— Bath
4,874 Sq Ft
$307.76 / sqft
Built in 1975Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingFlooringWood
Exterior
Lot Size24,394 sqft
Building Information
Year Built1975
Stories1
Land Information
APNR-20-9931-0006-0001
Lot Number1
SubdivisionT A A F
Land UseOther / Unknown
Legal DescriptionT A A F SUBD, LOT 1, ACRES .56
Census Tract020114
Assessed Land Value$362,251
Assessed Improvement Value$1,214,458
Assessment Year2025
About this property
Location is everything! Office building in Georgetown with 145 feet of I35 frontage on over half and acre of prime commercial property. This location has much to offer with a total square footage of 4,874 sqft; consisting of a Lobby and Reception area, conference room, a large flex space, spacious storage room, a large vaulted safe room, 6 Office spaces, a flex space, kitchen/break room, and 2 bathrooms.
Investor Tools
$1,576,709
Estimated Property Value
$1,109,531Estimated Mortgage Balance
$468,855Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,460 /month
Positive
Cash Flow Estimate:
$3,153 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,827
$1,576,709
2025
$362,251
$1,214,458
$1,576,709
No
Tax History
Year
Tax Paid
Assessed Value
2025
$24,827
$1,576,709
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Building Or Construction Loan
$1,126,000
No
First
Jun 13, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,109,531
$467,178
29%
70%
$6,751/mo
12.4%