$331,496
NAL Estimated Property Value421 Sandy Ln, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave
FlooringTile, Vinyl
Exterior
Lot Size6,011 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR530906
Lot Number5
SubdivisionLakewood Estates Ph 3
Land UseResidential
Legal DescriptionLAKEWOOD ESTATES PH 3 BLK H LOT 5
Census Tract020126
Assessed Land Value$96,176
Assessed Improvement Value$235,320
Assessment Year2025
About this property
Beautiful home with the back porch view of Lake Lewisville. Enjoy the cooler evenings sitting under the pergola and enjoying the views. Wall of windows in living room overlooks back porch area. Open floor plan, kitchen features granite counters, breakfast bar and plenty of room for storage. Split bedrooms with a second full bath. Master bedroom has its own bath with large shower and plenty of closet space. Oversized garage allows for lots of storage and cars.
Investor Tools
$331,496
Estimated Property Value
$117,615Estimated Mortgage Balance
$213,881Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,989 /month
Positive
Cash Flow Estimate:
$663 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,666
$331,496
2025
$96,176
$235,320
$331,496
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,666
$331,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legacy Mutual Mortgage
Conventional
$156,750
No
First
Dec 30, 2014
Jan 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,615
$213,881
64%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
N/A
+$2,870/mo
10.4%
