$313,000
NAL Estimated Property Value421 Spencer Lndg W, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,874 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1194500010030
Lot Number30
SubdivisionSpencer Landing
Land UseResidential
Legal DescriptionLT 30 BLK 1 SPENCER LANDING SEC 1 AMEND
Census Tract343302
Assessed Land Value$77,871
Assessed Improvement Value$205,272
Assessment Year2025
About this property
BEAUTIFUL 3 bedroom 2.5 bathroom home with a POOL , located in the La Porte area. This home features many updates: new paint , solar screens, wood stairs with iron spindles, recently added double paned windows, washer and dryer built in cabinets and drawers. Second story of the home boasts a fun and functional game room with built in shelves and desk. Step out the back door to your very own paradise. Sparkling pool and spa, including a covered patio, storage shed with a ½ bath, Come and see this beautiful home !! Call us for more details!!
Investor Tools
$313,000
Estimated Property Value
$248,416Estimated Mortgage Balance
$64,584Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,132
$283,143
2025
$77,871
$205,272
$283,143
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,132
$283,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$275,187
Yes
First
Apr 17, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,416
$67,584
21%
79%
$1,650/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,900/mo
$-178/mo
6.6%
