$202,870
NAL Estimated Property Value421 W San Antonio ST A-2, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Building Information
Year Built1995
Stories1
Land Information
APNR38002
Lot Number1-J
SubdivisionS6420 - Pecan Creek Condo
Land UseResidential
Legal DescriptionPECAN CREEK CONDO, UNIT 1-J TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$48,850
Assessed Improvement Value$154,020
Assessment Year2025
About this property
2 bedroom 1 bath condominium located within walking distance to the university, HEB, downtown, restaurants and coffee shops. All appliances convey with the property to include: refrigerator, washer and dryer. HOA has a pool and grill. The HOA replaced the roofs on all the buildings with a metal roof.Restrictions: Yes
Investor Tools
$202,870
Estimated Property Value
$16,746Estimated Mortgage Balance
$186,124Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,217 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,020
$202,870
2025
$48,850
$154,020
$202,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,020
$202,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Victoria National Bank
Unknown
$30,000
No
First
Jun 5, 2006
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,746
$186,124
91%
8%
$185/mo
