$163,000
NAL Estimated Property Value421 W San Antonio ST G-4, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Electric Water Heater, Free Standing Range, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesExterior Steps
Building Information
Year Built1995
Stories1
Land Information
APNR38009
Lot Number4-K
SubdivisionS6420 - Pecan Creek Condo
Land UseResidential
Legal DescriptionPECAN CREEK CONDO, UNIT 4-K TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$48,850
Assessed Improvement Value$93,790
Assessment Year2025
About this property
2 bedroom 2 bath condominium located within walking distance to the university, HEB, downtown, restaurants and coffee shops. All appliances convey with the property to include: refrigerator, washer and dryer. HOA has a pool and grill. The HOA is in the process of replacing all the buildings existing shingle composition roof with a metal roof.Restrictions: Yes
Investor Tools
$163,000
Estimated Property Value
$39,199Estimated Mortgage Balance
$123,801Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,825
$142,640
2025
$48,850
$93,790
$142,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,825
$142,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$55,920
No
First
Feb 21, 2013
Mar 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,199
$123,801
75%
24%
$0/mo
