$163,000
NAL Estimated Property Value421 W San Antonio ST K-3, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1995
Stories1
Land Information
APNR38009
Lot Number4-K
SubdivisionS6420 - Pecan Creek Condo
Land UseResidential
Legal DescriptionPECAN CREEK CONDO, UNIT 4-K TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$48,850
Assessed Improvement Value$93,790
Assessment Year2025
About this property
1 bedroom 1 bath condominium located within walking distance to the university, HEB, downtown, restaurants and coffee shops. All appliances convey with the property to include: refrigerator, washer and dryer. HOA has a pool and grill. HVAC system was replaced within the last year. Condominium Complex will be installing metal roofs on all the buildings.Restrictions: Yes
Investor Tools
$163,000
Estimated Property Value
$39,199Estimated Mortgage Balance
$123,801Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,825
$142,640
2025
$48,850
$93,790
$142,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,825
$142,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$55,920
No
First
Feb 21, 2013
Mar 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,199
$123,801
75%
24%
$0/mo
