$87,500
NAL Estimated Property Value421 W San Antonio ST, San Marcos, TX, 78666
$98,501 ARV
Off Market
Property Lead Type:
Off-Market List
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
About this property
Great location, second floor, 2/2 condo. Walk to campus, downtown, HEB, Tantra, restaurants, shopping & more. Complex has mature trees & pool. View of pool from living room & balcony. Open living, dining & kitchen. Split bedrooms each have balcony. Recent updates: tile at entry & fireplace, bathroom flooring, bathroom paint, carpet cleaning & hvac drain pan access panel. Refrigerator, stack washer/dryer convey. Good tenants, leased thru 5/31/15 at $780 per mo. Invest today for summer 2015 occupancy.Restrictions: Yes
Investor Tools
$87,500
Estimated Property Value
$0Estimated Mortgage Balance
$87,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$98,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$525 /month
Positive
Cash Flow Estimate:
$175 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$150/month
5.947%
