$1,196,000
NAL Estimated Property Value4210 Creekdale Dr, Dallas, TX, 75229
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt-In Gas Range
Exterior
Exterior FeaturesRain Barrel/Cistern(s)
Lot Size15,485 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000416884000000
Lot Number39
SubdivisionRoyal Ridge Addn
Land UseResidential
Legal DescriptionROYAL RIDGE ADDN BLK 3/5535 LOT 39 CREEKDALE DR & MIDWAY RD VOL2001088/3241 DD04272001 CO-DC 5535 003 03900 1005535 003
Census Tract007601
Assessed Land Value$503,260
Assessed Improvement Value$280,080
Assessment Year2025
About this property
One Story, traditional ranch style split bedroom floor plan home with native landscape including rainwater capture system and a great backyard pool on more than a thrid acre (124 by 125) lot with great proximity to ESD and North Dallas' Private School Corridor. Backyard has great landscaping, plus three covered areas for entertaining and relaxing poolside. The home has been updated over the years and is move in ready for your family or bring your architect and builder to make it all your own.
Investor Tools
$1,196,000
Estimated Property Value
$1,934,488Estimated Mortgage Balance
$1,196,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,176 /month
Positive
Cash Flow Estimate:
$2,392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,295
$783,340
2025
$503,260
$280,080
$783,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,295
$783,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Groundfloor Credit 1 Llc
Commercial
$804,988
No
First
Jul 23, 2025
Jul 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,934,488
N/A
0%
162%
$11,695/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$11,695/mo
$-9,123/mo
2.6%
