Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$277,718

NAL Estimated Property Value

4210 Old Hearne Rd, Bryan, TX, 77803

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,596 Sq Ft
price_per_sqft$169.17 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Water Heater, Gas Water Heater
FlooringTile, Vinyl

Exterior

Lot Size8,276 sqft

Building Information

Year Built2023
Stories1
Roof Type105

Land Information

APN189665-0001-0010
Lot Number1
SubdivisionChero
Land UseResidential-Single Family
Legal DescriptionCHERO, BLOCK 1, LOT 1
Census Tract000301
Assessed Land Value$50,983
Assessed Improvement Value$226,735
Assessment Year2025

About this property

Check out this fabulous 4 bedroom home in Bryan! This adorable open-concept 4 bed/3 bath home has many exquisite features. Cathedral ceiling with beams in living area provides a remarkable living space. Kitchen features include stainless farmhouse sink, gorgeous backsplash, granite, open shelving, gas range, stainless refrigerator. Luxury vinyl planks adorn the home with character and charm. Bathrooms are well-lighted and designed with the utmost character; some of the outstanding features include double sinks, glass barn doors, surround tile in shower and tub, tile flooring, shaker-style cabinets. This floorplan even supports the need for a second primary suite! One can have it all in this incredible new construction package. Be dazzled, come bask in the charm this home has to offer!

Investor Tools

Property Icon
$277,718
Estimated Property Value
$243,268Estimated Mortgage Balance
$34,450Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,666 /month
Positive
Cash Flow Estimate:
$555 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,540
$277,718
2025
$50,983
$226,735
$277,718
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,540
$277,718

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Fha
$247,252
Yes
First
Jun 16, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,268
$34,450
12%
88%
$1,483/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,483/mo
$-28/mo
6.3%

City: Bryan

4210 Old Hearne Rd | Property Details | No Agent List