$229,892
NAL Estimated Property Value4211 Boynton Dr, Houston, TX, 77045
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Gas Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size7,457 sqft
Building Information
Year Built1969
Stories1
Garage Spaces3
Land Information
APN0892840000012
Lot Number12
SubdivisionPamela Heights
Land UseResidential
Legal DescriptionLT 12 BLK 17 PAMELA HEIGHTS SEC 2
Census Tract334102
Assessed Land Value$62,068
Assessed Improvement Value$167,824
Assessment Year2025
About this property
Beautifully renovated 4 bed 2 bath with modern feels. Spacious floor plan, Large primary bedroom, Huge living room, Fenced back yard for outdoor activities. Close to highways, Medical Center, Shopping and restaurants. Schedule your showing today!
Investor Tools
$229,892
Estimated Property Value
$177,753Estimated Mortgage Balance
$52,139Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$476/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,558
$229,892
2025
$62,068
$167,824
$229,892
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,558
$229,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$188,100
No
First
May 22, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,753
$52,139
22%
77%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,128/mo
+$1,098/mo
11.6%
