$1,775
4211 Buras Pass Ln, Houston, TX, 77045
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size4,935 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1297680020028
Lot Number28
SubdivisionVillas At Brentwood
Land UseResidential
Legal DescriptionLT 28 BLK 2 VILLAS AT BRENTWOOD
Census Tract334102
Assessed Land Value$61,700
Assessed Improvement Value$156,384
Assessment Year2025
About this property
Adorable 3 Bedroom, 2 Bath, 2 Car Garage, 1 story home!! Roomy living room with high ceilings! Open kitchen to living room and formal dining room! Large primary bedroom with en-suite bathroom. Spacious Backyard to spend time with family and friends. Fresh interior and exterior paint, along with new appliances! Conveniently located near SH-288, just minutes away from Downtown Houston, Medical Center, Pearland Town Center, Shopping and Dining! Call to schedule a showing to see this beautiful home!!!
Investor Tools
$160,796Estimated Mortgage Balance
$101,423Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,293
$218,084
2025
$61,700
$156,384
$218,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,293
$218,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$175,750
No
First
Nov 3, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,796
$87,204
35%
62%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,054/mo
+$668/mo
7.9%
