$295,780
NAL Estimated Property Value4211 Carl Street, Dallas, TX, 75210
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringVinyl
Exterior
Lot Size7,217 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000178066000000
SubdivisionParks Investment Co Fitzhugh Ave
Land UseResidential
Legal DescriptionPARKS INVESTMENT CO FITZHUGH AVE BLK A/1820 LOT 19 INT202200298124 DD09192022 CO-DC 1820 00A 01900 1001820 00A
Census Tract002703
Assessment Year2025
About this property
100 PERCENT FINANCING AVAILABLE. Brand New Construction with custom finishes including luxury quartz countertops with waterfall on Island. Gold Plumbing and lighting fixtures. Large Lot within Walking Distance to Fair Park. Imagine being able to walk to Concerts, State Fair and other events. Great for entertaining and close to Downtown.
Investor Tools
$295,780
Estimated Property Value
$223,642Estimated Mortgage Balance
$72,138Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,775 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,611
$295,780
2025
N/A
N/A
$295,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,611
$295,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$240,000
No
First
Sep 19, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,642
$72,138
24%
76%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,439/mo
+$533/mo
8.0%
