$110,000
$132,000
4212 Knoll Dr, Waco, TX, 76708
$143,000 ARV
On Market
Price Drop
Property Lead Type:
BankruptcyOff-Market ListMust-SellDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size12,110 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN180267090054000
Lot Number28
SubdivisionLane James
Land UseResidential
Legal DescriptionLANE JAMES LOT 28 BLOCK A ACRES .278
Census Tract004104
Assessed Land Value$22,780
Assessed Improvement Value$57,220
Assessment Year2025
About this property
3-2 rental house ready for a new Owner. House on Oversized lot.
Investor Tools
$0Estimated Mortgage Balance
$190,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$143,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$228/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,780
$80,000
2025
$22,780
$57,220
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,780
$80,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$222,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
8.4%
