Last 24 Hours
$443,000
NAL Estimated Property Value4212 Lanshire Court, Grand Prairie, TX, 75052
Off Market
4 Beds
3 Bath
2,852 Sq Ft
Single Family Residence
$94.64 / sqft
Built in 1997Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size10,209 sqft
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces2
Land Information
APN28243250080180000
Lot Number18
SubdivisionWestchester East
Land UseResidential
Legal DescriptionWESTCHESTER EAST 2 BLK 8 LT 18 INT201800299074 DD11082018 CO-DC 2432500801800 4CP24325008
Census Tract016412
Assessed Land Value$70,000
Assessed Improvement Value$354,430
Assessment Year2025
About this property
BACK ON MARKET, CONTRACT FELL OUT! 3-CAR side-entry GARAGE, 4-BEDROOM, GAME ROOM ON CUL-DE-SAC STREET IN DESIRABLE WESTCHESTER!! Huge island kitchen with all new stainless appliances, tile floors, coffee bar, and an abundance of cabinets! Downstairs master bedroom has large walk-in closet, garden tub, separate shower, 2 sinks, private access to patio! 3 large beds up with game room that could be 5th bedroom! Nice 3-car garage, with single car bay set up for WORKSHOP! Has 220 electric, insulated doors, cabinets, window AC, sink! Large back yard has room for pool and play! Newer AC & water heater, roof approx 1 year old. Plantation shutters, sprinkler system, security, GREAT BUY!
Investor Tools
$443,000
Estimated Property Value
$293,822Estimated Mortgage Balance
$149,178Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,404
$424,430
2025
$70,000
$354,430
$424,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,404
$424,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$264,799
Yes
First
Jun 20, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,822
$149,178
33%
66%
$1,976/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,976/mo
+$744/mo
7.4%
12.4%