Last 24 Hours
$615,000
NAL Estimated Property Value4212 Schuler Street, Houston, TX, 77007
Off Market
3 Beds
3 Bath
2,496 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size2,500 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN1442870010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 SCHULER BROWN STONE
Census Tract510601
Assessed Land Value$212,500
Assessed Improvement Value$402,500
Assessment Year2025
About this property
Prime Location in the Rice Military/Washington area. Perfect lot to develop and/or build your own home. Property is surrounded by all new construction. Neighborhood's redevelopment is outstanding! Quick access to I-10 , downtown and Memorial Park. Nearby shopping center includes Wal-Mart, restaurants and much more to enjoy.
Investor Tools
$615,000
Estimated Property Value
$484,881Estimated Mortgage Balance
$130,119Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,036/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,360
$615,000
2025
$212,500
$402,500
$615,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,360
$615,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amk Financial Corporation
Conventional
$518,500
No
First
Nov 16, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$484,881
$130,119
21%
79%
$3,109/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,109/mo
$-529/mo
5.0%
12.4%