$344,000
NAL Estimated Property Value4213 Drogo Ct, College Station, TX, 77845
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater, Energy Star Qualified Appliances, Water Purifier
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler Irrigation, Satellite Dish
Lot Size6,761 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN184200-0102-0660
Lot Number66
SubdivisionCastlegate Sec 10
Land UseResidential
Legal DescriptionCASTLEGATE SEC 10, BLOCK 2, LOT 66
Census Tract002026
Assessed Land Value$65,500
Assessed Improvement Value$269,508
Assessment Year2025
About this property
Beautiful 3-bedroom, 2-bath home in the desirable Castlegate subdivision. Enjoy outdoor living with a private pool featuring a sail to provide sun protection, perfect for relaxing in the backyard. This home also includes a 2-car garage and a new roof installed in March 2025. Residents of Castlegate have access to sports courts (basketball and tennis) and a park with a playground. The property is within the highly rated CSISD school district and is just minutes from Texas A&M, HEB, medical facilities, and HWY 6. Don't miss this exceptional opportunity!
Investor Tools
$344,000
Estimated Property Value
$0Estimated Mortgage Balance
$344,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,069 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,270
$335,008
2025
$65,500
$269,508
$335,008
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,270
$335,008
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$344,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$360/mo
+$1,190/mo
5.4%
