$460,000
NAL Estimated Property Value4215 Addison Ranch Ln, Fulshear, TX, 77441
Off Market
Property Lead Type:
AuctionOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,094 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN2263-08-001-0180-914
Lot Number18
SubdivisionChurchill Farms Sec 8
Land UseResidential
Legal DescriptionCHURCHILL FARMS SEC 8, BLOCK 1, LOT 18
Census Tract673202
Assessed Land Value$65,000
Assessed Improvement Value$351,476
Assessment Year2025
About this property
NO TRESSPASSING! This is an auction property. Property is occupied. NO INTERIOR ACCESSS ALLOWED. DO NOT DISTURB OCCUPANTS! It is a criminal offense to trespass on this property. Listing Broker has NOT had any interior or back yard access and ALL property information is unknown. MLS information is estimated only.
Investor Tools
$460,000
Estimated Property Value
$261,239Estimated Mortgage Balance
$198,761Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
$765/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,897
$416,476
2025
$65,000
$351,476
$416,476
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,897
$416,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$285,000
No
First
Dec 9, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,239
$211,761
44%
57%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$2,474/mo
$-214/mo
5.9%
