$232,765
NAL Estimated Property Value4215 Towergate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1064580000022
Lot Number22
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 22 BLK 4 BIRNAM WOOD SEC 2
Census Tract241105
Assessed Land Value$38,295
Assessed Improvement Value$194,470
Assessment Year2025
About this property
Beautifully remodeled 4 bedroom, 2 bath home with and attached garage on a cul-de-sac! Open concept floor plan that's great for entertaining your friends and family. Spacious chef's designed kitchen that is open to the living and dining area. Family room has tons of windows leaving the home bright and airy with a beautiful wood burning fireplace. Sizable bedrooms with ample amount of closet space. Large, fenced backyard! Conveniently located to I45, Hardy Toll Road and 99!
Investor Tools
$232,765
Estimated Property Value
$213,024Estimated Mortgage Balance
$19,741Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,397 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,366
$232,765
2025
$38,295
$194,470
$232,765
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,366
$232,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Fha
$216,015
Yes
First
Jul 13, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,024
$19,741
8%
92%
$1,348/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,718/mo
+$802/mo
13.0%
