$309,746
NAL Estimated Property Value4217 Curzon Avenue, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringWood
Exterior
Lot Size6,247 sqft
Building Information
Year Built1942
Stories1
Garage Spaces1
Land Information
APN45810-29-9
Lot Number9
SubdivisionWest Ft Worth Land Co
Land UseResidential
Legal DescriptionWEST FT WORTH LAND CO BLOCK 29 LOT 9
Census Tract102602
Assessed Land Value$55,000
Assessed Improvement Value$254,746
Assessment Year2025
About this property
Looking for an investment property close to dining, shopping, Central Market and interstate? This home is it. Needs your TLC to make it home. New roof approximately 4 years ago. Original wood floors throughout home that needs restored. Wood burning fireplace that needs repair. Home is priced according to repairs needed.
Investor Tools
$309,746
Estimated Property Value
$253,893Estimated Mortgage Balance
$55,853Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,858 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,236
$309,746
2025
$55,000
$254,746
$309,746
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,236
$309,746
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$284,050
No
First
Nov 30, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,893
$55,853
18%
82%
$1,704/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,704/mo
+$316/mo
7.8%
