$453,000
NAL Estimated Property Value4217 Dawn Dr, Benbrook, TX, 76116
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Vented Exhaust Fan
FlooringCarpet, Parquet, Terrazzo, Tile, Travertine
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size10,999 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN36780-6-4
Lot Number4
SubdivisionRuss Lo Valley Addition
Land UseResidential
Legal DescriptionRUSS LO VALLEY ADDITION BLOCK 6 LOT 4
Census Tract110901
Assessed Land Value$50,000
Assessed Improvement Value$221,000
Assessment Year2025
About this property
Welcome to an inviting well-maintained Benbrook home!!! Features include 4 Bedrooms, 2 and a half Baths, 2 Living and Dining areas, many closets, built-in bookcases and cabinets, electronic gate opens to a big double garage & large patio & covered parking area. Beautifully cared for parquet floors, windows replaced, HVAC 2022, storage building in backyard.
Investor Tools
$453,000
Estimated Property Value
$0Estimated Mortgage Balance
$453,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,718 /month
Positive
Cash Flow Estimate:
$906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,083
$271,000
2025
$50,000
$221,000
$271,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,083
$271,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$453,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
5.1%
