$664,373
NAL Estimated Property Value4217 Hannover Way, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-20-5410-050O-0011
Lot Number11
Land UseResidential
Legal DescriptionS11232 - HIGHLANDS AT MAYFIELD RANCH SEC 5, BLOCK O, LOT 11
Census Tract020609
Assessed Land Value$109,000
Assessed Improvement Value$555,373
Assessment Year2025
About this property
4 bedroom, 1 story home with 2 car garage! Large kitchen with poplar custom cabinets, granite counter tops, stainless steel appliances, and breakfast nook opens up to the covered patio. The master includes coffered ceilings, a walk-in shower, double vanities, & his/her closets. One of the closets, leads into the laundry room. Wood flooring throughout all the main areas and in the study. Ready in October!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$664,373
Estimated Property Value
$195,852Estimated Mortgage Balance
$468,521Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,986 /month
Positive
Cash Flow Estimate:
$1,329 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,185/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,893
$664,373
2025
$109,000
$555,373
$664,373
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,893
$664,373
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
El Paso Area Teachers Fcu
Conventional
$220,000
No
First
Sep 9, 2020
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,852
$468,521
70%
29%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,470/mo
+$840/mo
4.2%
