$583,713
NAL Estimated Property Value4217 Mercer Rd, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,019 sqft
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-20-8001-1A3G-0007
Lot Number7
Land UseResidential
Legal DescriptionS11245 - WOLF RANCH WEST SEC 1A PH 3, BLOCK G, LOT 7, ACRES 0.23
Census Tract020121
Assessed Land Value$150,000
Assessed Improvement Value$433,713
Assessment Year2025
About this property
THIS SPACIOUS 1.5 STORY, 3 BEDROOMS, 2.5 BATHS, 2 CAR GARAGE, GRANITE KITCHEN COUNTERTOPS, ISLAND, GAMEROOM. HOME IS PERFECT FOR ENTERTAINING OR JUST RELAXING AFTER A LONG DAY. WILSHIRE HOMES LEED CERTIFICATION WILL LOWER YOUR UTILITY BILLS.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$583,713
Estimated Property Value
$245,122Estimated Mortgage Balance
$338,591Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,502 /month
Positive
Cash Flow Estimate:
$1,167 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,288/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,543
$583,713
2025
$150,000
$433,713
$583,713
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,543
$583,713
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fc Lending Ltd
Conventional
$224,990
No
First
Apr 13, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,122
$338,591
58%
42%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,509/mo
$-93/mo
5.0%
