Last 24 Hours
$180,000
NAL Estimated Property Value4218 Botany Ln, Houston, TX, 77047
Off Market
3 Beds
2 Bath
1,658 Sq Ft
$90.41 / sqft
Built in 1964Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingFlooringLaminate, Tile
Exterior
Lot Size5,885 sqft
Building Information
Year Built1964
Stories1
Garage Spaces1
Land Information
APN0842640000003
Lot Number3
SubdivisionCloverland
Land UseResidential
Legal DescriptionLT 3 BLK 7 CLOVERLAND SEC 1
Census Tract331501
Assessed Land Value$40,810
Assessed Improvement Value$115,233
Assessment Year2025
About this property
Looking for a project? This fixer upper is perfect for DIY or a seasoned pro. Will make a great addition to any rental portfolio.
Investor Tools
$180,000
Estimated Property Value
$149,123Estimated Mortgage Balance
$30,877Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,423
$156,043
2025
$40,810
$115,233
$156,043
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,423
$156,043
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Griffin Funding Inc
Conventional
$157,000
No
First
Aug 29, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,123
$30,877
17%
83%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$942/mo
+$1,058/mo
13.3%
12.4%