$274,291
NAL Estimated Property Value4218 Harper Rd, Texas City, TX, 77591
$288,577 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,111 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2692-0200-0033-000
Lot Number33
SubdivisionCobblestone Sec 2 (2023) Abst 208
Land UseResidential
Legal DescriptionLOT 33 COBBLESTONE SEC 2 (2023) ABST 208
Census Tract721901
Assessed Land Value$55,570
Assessed Improvement Value$218,721
Assessment Year2025
About this property
SELLER HIGHLY MOTIVATED! MUST SELL DUE TO MILITARY TRANSFER!! HOME IS ONLY 6 MONTHS OLD!! Exceptionally Well Maintained, Immaculately Clean, Property, Barely Lived in - Practically Brand New with All Warranties. All Brick, Open Floor Plan. 3 Spacious Bedrooms, 2 Full Bathrooms. Blinds on all Windows, Granite Countertops, Stainless Steel Appliances, Gas Cooktop. Many Upgraded Items. Breakfast Bar Seating with Sink. Lots of Cabinet Space for Storage. DON'T MISS THIS ONE!!!MUST SEE!!
Investor Tools
$274,291
Estimated Property Value
$206,296Estimated Mortgage Balance
$67,995Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$288,576
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,335
$274,291
2025
$55,570
$218,721
$274,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,335
$274,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$210,000
No
First
Oct 11, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,296
$67,995
24%
75%
$1,344/mo
