$429,800
4218 Rocky Plains Lane, Katy, TX, 77493
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size6,630 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1441320020008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 2 KATY POINTE SEC 4
Census Tract542902
Assessed Land Value$68,512
Assessed Improvement Value$340,849
Assessment Year2025
About this property
Gorgeous open concept home with front lake. Covered patio with view to the lake, stone and brick elevation, formal dining, huge den, island kitchen, 42" kitchen cabinets, beautiful back splash, media room with speakers, 4 bedroom, and game room. Laminate wood downstairs, carpet second floor.
Investor Tools
$383,036Estimated Mortgage Balance
$26,325Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,579 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,562
$409,361
2025
$68,512
$340,849
$409,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,562
$409,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$11,782
No
First
Mar 21, 2022
Mar 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$383,036
$26,325
6%
94%
$2,497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,147/mo
$-267/mo
8.4%
