$210,000
NAL Estimated Property Value4219 Burkegate Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size6,599 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1077730000050
Lot Number50
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 50 BLK 3 BIRNAM WOOD SEC 3
Census Tract241105
Assessed Land Value$37,950
Assessed Improvement Value$160,356
Assessment Year2025
About this property
Recently renovated property, with new floors, new paint & led lighting, with an amazing living room. Located in a quiet and nice neighborhood.
Investor Tools
$210,000
Estimated Property Value
$197,337Estimated Mortgage Balance
$12,663Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,696
$198,306
2025
$37,950
$160,356
$198,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,696
$198,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$206,196
Yes
First
Sep 1, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,337
$12,663
6%
94%
$1,299/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,549/mo
+$401/mo
11.1%
