$201,000
NAL Estimated Property Value422 Doverfield Dr, Houston, TX, 77037
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1966
Stories1
Garage Spaces3
Land Information
APN0942890000170
Lot Number170
SubdivisionBellmar Addn
Land UseResidential
Legal DescriptionLT 170 BLK 9 BELLMAR ADDN
Census Tract221602
Assessed Land Value$61,776
Assessed Improvement Value$111,610
Assessment Year2025
About this property
cute 3 bed 2 bath home in quiet neighborhood, drive by only for the next days , tenant occupied till Nov 30th 2022 , tenants consider moving out early
Investor Tools
$201,000
Estimated Property Value
$0Estimated Mortgage Balance
$201,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,175
$173,386
2025
$61,776
$111,610
$173,386
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,175
$173,386
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$201,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.3%
