Last 24 Hours
$302,000
NAL Estimated Property Value422 Fall Cedar Drive, Fort Worth, TX, 76108
Off Market
4 Beds
2 Bath
2,035 Sq Ft
$107.62 / sqft
Built in 1995Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesBuilt-In Gas Range, Dishwasher, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size8,625 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN-7085----8R--19---20
Lot Number19-20
SubdivisionChapel Creek
Land UseResidential
Legal DescriptionCHAPEL CREEK BLOCK 8R LOT 19& 20
Census Tract110806
Assessed Land Value$57,500
Assessed Improvement Value$212,500
Assessment Year2025
About this property
Lovely 4 bedroom 2 bath home with both formal and causal living and dining areas. Two covered patios on in back and on side. Air Conditioner Compressor and Roof were replaced two years ago. Light fixtures updated since photos were taken. Great house just waiting for someone to make it their home.
Investor Tools
$302,000
Estimated Property Value
$0Estimated Mortgage Balance
$302,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,779
$270,000
2025
$57,500
$212,500
$270,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,779
$270,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$302,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
9.5%
12.4%