$382,000
NAL Estimated Property Value422 Mcdaniel Dr, Magnolia, TX, 77354
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size20,000 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9495-03-23000
Lot Number10
SubdivisionWestwood 03
Land UseResidential
Legal DescriptionWESTWOOD 03, BLOCK 5, LOT 10
Census Tract690501
Assessed Land Value$80,000
Assessed Improvement Value$287,831
Assessment Year2025
About this property
Be prepared to fall in love upon entering this charming three bedroom/two bath home located in Westwood. Boasting an open floor plan that overlooks your outdoor retreat which includes a screened in porch, cedar lined "she-shed" and a workshop. This home is just minutes away from the local amenities of Magnolia and The Woodlands!
Investor Tools
$382,000
Estimated Property Value
$343,264Estimated Mortgage Balance
$38,736Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,779
$367,831
2025
$80,000
$287,831
$367,831
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,779
$367,831
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Unknown
$363,247
No
First
May 15, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,264
$32,736
8%
90%
$2,178/mo
