Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$720,211

NAL Estimated Property Value

422 Mills St, Fort Worth, TX, 76102

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths3,722 Sq Ft
price_per_sqft$186.46 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven, Double Oven, Refrigerator, Warming Drawer, Other, Wine Cooler
FlooringCeramic Tile, Stone, Wood

Exterior

Exterior FeaturesLighting

Building Information

Year Built2004
Stories3
Garage Spaces2

Land Information

APN44583C--7
SubdivisionVersailles Condominium
Land UseResidential
Legal DescriptionVERSAILLES CONDOMINIUM UNIT 7 15.12% COMMON AREA
Census Tract123301
Assessed Land Value$80,000
Assessed Improvement Value$640,211
Assessment Year2025

About this property

Luxurious 3 story condo close to everything Fort Worth has to offer! This 3722 square foot 2 bedroom, 2.5 bath, 2 living area condo offers an open concept second floor living area that flows into the wonderful gourmet kitchen and dining room. The kitchen is complete with an island, a built in Miele coffee maker and Miele microwave, double ovens, a vented gas cooktop, warming drawer and lots of storage and counter space. The extra large third floor primary bedroom has a wonderful sitting area, fireplace, built in shelves and wet bar with sink and wine fridge. Take the elevator to the first floor where you'll find a second bedroom with ensuite bath as well as a second living area which could be converted into a third bedroom. There is plenty of room in the oversized two car garage. The extended rooftop patio is perfect for entertaining or relaxing and enjoying the views of the Trinity River Trails and Panther Island. Minutes from dining, shopping, entertainment, museums and more.

Investor Tools

Property Icon
$720,211
Estimated Property Value
$620,796Estimated Mortgage Balance
$99,415Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,321 /month
Positive
Cash Flow Estimate:
$1,440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,586/month
$499/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,426
$720,211
2025
$80,000
$640,211
$720,211
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,426
$720,211

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American National Bank Of Texas
Unknown
$623,500
No
First
Feb 11, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$620,796
$99,415
13%
86%
$3,739/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$4,238/mo
$-2,358/mo
3.1%

City: Fort Worth

422 Mills St | Property Details | No Agent List