$191,321
NAL Estimated Property Value422 Norman Dr, Livingston, TX, 77351
$196,493 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Free-Standing Range
Exterior
Lot Size27,269 sqft
Building Information
Year Built1960
Roof Type115
Land Information
APNC2400010000
Lot Number250
SubdivisionCrystal Lakes Section 1
Land UseResidential
Legal DescriptionCRYSTAL LAKES SECTION 1 LOT 250 & 251
Census Tract210105
Assessed Land Value$13,640
Assessed Improvement Value$177,681
Assessment Year2025
About this property
Check out this recently remodeled 3/2 on two lots within a few miles of Livingston. Home has new paint inside and out, new flooring, new appliances, new plumbing fixtures and new roof. Must see inside this one. Nice deck at back of the home and a storage building for all your tools.
Investor Tools
$191,321
Estimated Property Value
$107,490Estimated Mortgage Balance
$83,831Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$196,493
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,148 /month
Positive
Cash Flow Estimate:
$383 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,291
$191,321
2025
$13,640
$177,681
$191,321
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,291
$191,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$122,244
Yes
First
Mar 23, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,490
$83,831
43%
56%
$733/mo
