Last 24 Hours
$222,120
NAL Estimated Property Value422 Pearl St, Baytown, TX, 77520
Off Market
3 Beds
1 Bath
1,190 Sq Ft
Single Family Residence
$146.97 / sqft
Built in 1939Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size10,001 sqft
Building Information
Year Built1939
Garage Spaces2
Land Information
APN0630910060007
Lot Number4,5
SubdivisionAron
Land UseResidential
Legal DescriptionLTS 4 & 5 BLK 6 ARON
Census Tract254100
Assessed Land Value$75,000
Assessed Improvement Value$147,120
Assessment Year2025
About this property
This freshly renovated home counts with 3 spacious, 1 full bath and a very spacious yard. This house counts with new floors, kitchen cabinets, granite countertops, brand new windows, fresh paint all around giving just the right touch, schedule your private tour today and come take a look at this charming home.
Investor Tools
$222,120
Estimated Property Value
$158,593Estimated Mortgage Balance
$63,527Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,333 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,352
$222,120
2025
$75,000
$147,120
$222,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,352
$222,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$174,000
No
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,593
$63,527
28%
71%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,044/mo
+$678/mo
9.3%
12.4%