$186,000
NAL Estimated Property Value422 Sagittarius St, MISSION, TX, 78572
$186,763 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDryer, Ice Maker, Washer, Electric Water Heater
FlooringHardwood
Exterior
Lot Size6,412 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces1
Land Information
APNA1730-01-000-0038-00
Lot Number38
SubdivisionAladdin Villas Ph 1 - Sms
Land UseResidential
Legal DescriptionALADDIN VILLAS PH 1 LOT 38 AND AN INTEREST IN COMMON AREA
Census Tract020409
Assessed Land Value$60,598
Assessed Improvement Value$106,512
Assessment Year2025
About this property
55 + Community Move-In Ready! Spacious 2 Bedroom, 2 Bath Home, Carport for 1 Car. Home is 1, 622 living square feet (HCAD) with Bamboo Hardwood Flooring throughout. You can enjoy a Safe Step Walk-In Tub with Hydro Jets. All appliances will convey, plus additional furniture. Both bathrooms have skylights, no need to turn on those lights during the day. The lot size is 6,413 (HCAD). You can also Drive In your RV, the property is equipped with the necessary hookups. Come By and Visit!
Investor Tools
$186,000
Estimated Property Value
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$186,763
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,180
$167,110
2025
$60,598
$106,512
$167,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,180
$167,110
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
N/A
+$920/mo
5.9%
