Last 24 Hours
$192,000
NAL Estimated Property Value422 Silky Leaf Drive, Houston, TX, 77073
Off Market
3 Beds
3 Bath
1,433 Sq Ft
Single Family Residence
$136.08 / sqft
Built in 2008Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesGas Range, Dishwasher
Exterior
Lot Size3,999 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1279930030012
Lot Number12
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 12 BLK 3 REMINGTON RANCH SEC 20
Census Tract240707
Assessed Land Value$39,600
Assessed Improvement Value$146,197
Assessment Year2025
About this property
Back to market. Fresh paint and new carpet. Beautiful 3 beds and 2 & 1/2 baths, nice kitchen opens to the dining area and separate family room. investment opportunity or starter home. This house will not stay in the market for long time.
Investor Tools
$192,000
Estimated Property Value
$160,195Estimated Mortgage Balance
$31,805Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,755
$185,797
2025
$39,600
$146,197
$185,797
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,755
$185,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$171,000
No
First
Dec 29, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,195
$31,805
16%
83%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,626/mo
+$96/mo
10.8%
12.4%