$441,000
NAL Estimated Property Value4220 Little Rock Ct, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Built-In Gas Oven, Dishwasher, Disposal, Gas Range, Microwave, Water Heater
FlooringTile, Wood
Exterior
Lot Size8,716 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN184100-0208-0140
Lot Number14
SubdivisionCastle Rock Ph 2b
Land UseResidential
Legal DescriptionCASTLE ROCK PH 2B, BLOCK 8, LOT 14
Census Tract002025
Assessed Land Value$72,000
Assessed Improvement Value$346,671
Assessment Year2025
About this property
Available for Immediate Move in! Two-Story 4 Bed, 3 Bath in Castle Rock! This beautiful two story 4 bed, 3 bath sits on a corner lot in the admired neighborhood of Castle Rock! Located only minutes from shopping, restaurants, and schools, this custom home offers matching appliances, GRANITE countertops throughout, SPACIOUS bedrooms, exquisite master bathroom, BEAUTIFUL stone fireplace, and a sizable covered patio for entertaining! Call TODAY for a private showing!!!
Investor Tools
$441,000
Estimated Property Value
$0Estimated Mortgage Balance
$441,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,646 /month
Positive
Cash Flow Estimate:
$882 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$737/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,642
$418,671
2025
$72,000
$346,671
$418,671
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,642
$418,671
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$441,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
N/A
+$1,670/mo
4.5%
