$361,000
NAL Estimated Property Value4220 Stone Hollow Way, Fort Worth, TX, 76040
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Tankless Water Heater
FlooringCeramic Tile, Concrete, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size5,436 sqft
Building Information
Year Built1996
Stories1
Garage Spaces2
Land Information
APN40454J-E-12
Lot Number12
SubdivisionStone Hollow Addition
Land UseResidential
Legal DescriptionSTONE HOLLOW ADDITION BLOCK E LOT 12
Census Tract113513
Assessed Land Value$80,000
Assessed Improvement Value$267,150
Assessment Year2025
About this property
Open House -Saturday Feb. 27 12:00-2:00. Well Maintained Single Story Home. Entry with archway opens to living room and kitchen. Spacious kitchen with island, stainless steel appliances, pantry and dining area with plantation shutters. Cast stone fireplace in living room with wall of windows to view backyard and patio. Split master bedroom suite includes garden tub, separate shower, double sink vanity and walk in closet. Extended open patio. Sprinkler system. Roof replaced in 2020, tankless water heater replaced in 2019. Refrigerator stays with home.
Investor Tools
$361,000
Estimated Property Value
$234,170Estimated Mortgage Balance
$126,830Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,377
$347,150
2025
$80,000
$267,150
$347,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,377
$347,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$255,949
No
First
Nov 3, 2021
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,170
$126,830
35%
65%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,535/mo
+$392/mo
6.4%
