$538,000
NAL Estimated Property Value4221 Selkirk Dr W, Fort Worth, TX, 76109
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size10,350 sqft
Building Information
Year Built1956
Garage Spaces2
Land Information
APN46035-62-6
Lot Number6
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 62 LOT 6
Census Tract105404
Assessed Land Value$203,530
Assessed Improvement Value$198,470
Assessment Year2025
About this property
Westcliff Wonderful! Pretty one-family owned home has been lovingly maintained. Floorplan is surprisingly open for a home of this age. Large living and dining combination is open to the recently updated kitchen. Kitchen is huge and features stainless appliances, gas range, built-in microwave, granite countertops and cabinets galore. Gleaming hardwood floors throughout have just been refinished. Roomy second living area. Good-sized bedrooms. Ceiling fans. Covered patio. Large shed. Garage door opener. Home Warranty. Don't miss this one!
Investor Tools
$538,000
Estimated Property Value
$300,154Estimated Mortgage Balance
$237,846Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,228 /month
Positive
Cash Flow Estimate:
$1,076 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$817/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,114
$402,000
2025
$203,530
$198,470
$402,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,114
$402,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$332,500
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,154
$237,846
44%
56%
$1,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$1,994/mo
+$146/mo
4.8%
