Last 24 Hours
$129,072
NAL Estimated Property Value4222 Pershing Dr, El Paso, TX, 79903
Off Market
Lease
3 Beds
1 Bath
918 Sq Ft
$1.53 / sqft
Built in 1951Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Space/Suspended
CoolingAppliancesDisposal, Free-Standing Gas Oven, Gas Water Heater, Range Hood, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size5,250 sqft
Building Information
Year Built1951
Stories1
Roof Type106
Land Information
APNG569-999-0300-3300
SubdivisionA Government Hill
Land UseResidential
Legal Description30 GOVERNMENT HILL 12 & N 1/2 OF 11 (5250 SQ FT)
Census Tract002500
Assessed Land Value$23,318
Assessed Improvement Value$105,754
Assessment Year2025
About this property
GREAT RENTAL PROPERTY IN CENTRAL EL PASO AREA. Home is in pristine condition, featuring 3 bedrooms, one full bathroom, living and dining areas, kitchen with breakfast bar, appliances include brand new refrigerator, gas range and range hood. Central refrigerated air, window coverings, ceramic tile throughout. Maintenance free landscaping, a large backyard with a wood decking and wrought iron fence and a single car detached garage are part of the nice amenities in this house.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,917
$129,072
2025
$23,318
$105,754
$129,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,917
$129,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First American Bank
Credit Line (Revolving) / Heloc
$100,000
No
First
Jun 23, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,389
$30,683
23%
76%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$600/mo
+$761/mo
12.7%
12.4%