$242,000
NAL Estimated Property Value4223 Dawn Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range
FlooringCarpet, Vinyl, Tile, Laminate
Exterior
Lot Size9,479 sqft
Building Information
Year Built1957
Land Information
APN10100.00216.00000
Lot Number19
SubdivisionFleetwood
Land UseResidential
Legal DescriptionFLEETWOOD BLOCK 2 LOT 19
Census Tract002502
Assessed Land Value$44,746
Assessed Improvement Value$162,141
Assessment Year2025
About this property
DELUXE FIXER UPPER/INVESTMENT OPPORTUNITY! CUTE 3 Bedroom 2 Bath Brick Veneer HOME with 2 Living Areas and a Large Unheated Bonus Room! Covered Patio! Masonry Fence! Two Nice Storage Buildings! Corner Lot! PRICED TO SELL IN "AS IS, WHERE IS" CONDITION! Lots of Potential for the Do It Yourselfer or Investor! MAKE YOUR MOVE...CALL YOUR REALTOR TO SEE IT TODAY (before it's too late)!!!
Investor Tools
$242,000
Estimated Property Value
$236,432Estimated Mortgage Balance
$5,924Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,350
$206,887
2025
$44,746
$162,141
$206,887
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,350
$206,887
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$239,580
Yes
First
Jul 17, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,432
$6,568
2%
98%
$1,437/mo
