$201,000
NAL Estimated Property Value4224 Central Ln, Balch Springs, TX, 75180
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APN12053500020070000
Lot Number7
SubdivisionOaks
Land UseResidential
Legal DescriptionOAKS BLK 2 LOT 7 INT202300094227 DD05112023 CO-DC 0535000200700 1CB05350002
Census Tract017204
Assessed Land Value$70,000
Assessed Improvement Value$124,350
Assessment Year2025
About this property
3 bedroom 1 bathroom home located near 2 major highways. This home boosts a large utility room, real hardwood floors, huge backyard, and back patio. Two sheds, gas stove and fridge will convey with the home. NEW carpet installed April 2023! DON'T MISS OUT, schedule your showing today!
Investor Tools
$201,000
Estimated Property Value
$188,525Estimated Mortgage Balance
$12,475Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,929
$194,350
2025
$70,000
$124,350
$194,350
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,929
$194,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$199,500
No
First
May 10, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,525
$12,475
6%
94%
$1,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,197/mo
+$775/mo
11.8%
