$287,072
NAL Estimated Property Value4225 John Court, Flower Mound, TX, 75028
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size4,190 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR95956
Lot NumberQ
SubdivisionTimbercreek Garden Homes
Land UseResidential
Legal DescriptionTIMBERCREEK GARDEN HOMES BLK B LOT Q
Census Tract021722
Assessed Land Value$75,456
Assessed Improvement Value$211,616
Assessment Year2025
About this property
Amazing opportunity to own beautiful affordable garden home with very low maintenance and NO HOA in a quiet cul de sac neighborhood in a prime Flower Mound location. Park walking distance and lots of stores just minutes away. Brand new AC and brand new roof, new fence. Beautifully remodeled with high end updates including, new laminate floors, tile, granite countertops in the kitchen. Good yard size with no maintenance required connected to a 2 car garage that has a respectable sized storage closet attached.
Investor Tools
$287,072
Estimated Property Value
$0Estimated Mortgage Balance
$287,072Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,862
$287,072
2025
$75,456
$211,616
$287,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,862
$287,072
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$287,072
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
N/A
+$2,340/mo
9.8%
