$380,000
NAL Estimated Property Value4226 Delano Place, Dallas, TX, 75204
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size3,385 sqft
Building Information
Year Built1923
Stories1
Roof Type105
Land Information
APN00000118951000000
Lot Number24
SubdivisionHaskell Place
Land UseResidential
Legal DescriptionHASKELL PLACE BLK B/657 NW-1/2 LT 24 INT201900249865 DD09112019 CO-DC 0657 00B 02400 1000657 00B
Census Tract000801
Assessed Land Value$236,950
Assessed Improvement Value$13,750
Assessment Year2025
About this property
Sold for Lot Value Only - MF 2 zoned near downtown Dallas, perfect for investor or developer to tear down and build. Close to extensive new development. Great location.
Investor Tools
$380,000
Estimated Property Value
$149,323Estimated Mortgage Balance
$230,677Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,315
$250,700
2025
$236,950
$13,750
$250,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,315
$250,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ciera Bank
Commercial
$172,000
No
First
Sep 11, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,323
$230,677
60%
39%
$1,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,032/mo
+$1,318/mo
7.4%
