$317,000
NAL Estimated Property Value4228 Avenue H, Fort Worth, TX, 76105
Off Market
Highlights
Interior
Exterior
Lot Size26,267 sqft
Building Information
Year Built2022
Land Information
APN7660-5-5-10
Lot Number5
SubdivisionCollege Heights Addition-Fw
Land UseResidential
Legal DescriptionCOLLEGE HEIGHTS ADDITION-FW BLOCK 5 LOT 5 W 75' LOT 5
Census Tract103702
Assessed Land Value$46,267
Assessed Improvement Value$252,733
Assessment Year2025
About this property
Over a half acre of land, zoned A-5 for One-family detached dwellings (min. lot size 5,000 sq. ft.), churches, schools, parks, etc. Well developed residential and retail area.
Investor Tools
$317,000
Estimated Property Value
$532,922Estimated Mortgage Balance
$317,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,152
$299,000
2025
$46,267
$252,733
$299,000
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$7,152
$299,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eduardo Hinojosa
Seller Carryback / Seller Financing / Seller Take-Back
$575,000
No
First
Jun 30, 2022
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$532,922
N/A
0%
168%
$3,448/mo
