$654,024
NAL Estimated Property Value4229 Williams DR, Georgetown, TX, 78628
Off Market
Commercial
Highlights
Interior
FlooringSee Remarks
Exterior
Lot Size40,075 sqft
Land Information
APNR-20-6125-0000-0001
Lot Number1
SubdivisionLandgraf
Land UseVacant Land
Legal DescriptionS8118 - LANDGRAF SUB, LOT 1, ACRES 0.92
Census Tract020108
Assessed Land Value$654,024
Assessment Year2025
About this property
Seller has completed over $40,000 in preparation work to make this project "PULL PERMIT READY". Please feel free to reach out for details to the extent of work that was done. Property is platted and engineered and is zoned C-3.
Investor Tools
$654,024
Estimated Property Value
$3,072,977Estimated Mortgage Balance
$654,024Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,229/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,482
$654,024
2025
$654,024
N/A
$654,024
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,482
$654,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Commercial
$3,100,000
No
First
Oct 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,072,977
N/A
0%
470%
$18,587/mo
