$285,000
423 Charlotte Street, Duncanville, TX, 75137
Pending
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size7,586 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN22008500070160000
Lot Number16
SubdivisionCandlelight
Land UseResidential
Legal DescriptionCANDLELIGHT ESTATES 3RD INST BLK G LT 16 INT202300137019 DD07072023 CO-DC 0085000701600 4CV00850007
Census Tract016517
Assessed Land Value$45,000
Assessed Improvement Value$224,860
Assessment Year2025
About this property
Welcome to your perfect family home! This charming 4-bedroom, 2-bath property boasts a thoughtful split floorplan for maximum privacy. The cozy living area features a warm fireplace, making it the perfect spot for relaxing evenings. A spacious, eat-in kitchen flows into the dining area, creating a warm, inviting atmosphere. The generously sized primary bedroom includes. Situated on a quiet street, this home offers a wonderful backyard, creating an ideal for relaxation. SELLER WILL PAINT ALL ROOMS TO BUYER'S PREFERENCE IF REQUESTED .
Investor Tools
$239,723Estimated Mortgage Balance
$45,277Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,208
$269,860
2025
$45,000
$224,860
$269,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,208
$269,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$245,700
No
First
Jul 7, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,723
$45,277
15%
84%
$1,846/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,846/mo
+$344/mo
9.2%
