Last 24 Hours
$289,900
423 Columbia Cir, Irving, TX, 75062
On Market
4 Beds
1 Bath
1,675 Sq Ft
Single Family Residence
$173.07 / sqft
Built in 1958Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,549 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32335500000040000
Lot Number4
SubdivisionNorthgate Annex
Land UseResidential
Legal DescriptionNORTHGATE ANNEX LT 4 VOL97025/0877 DD013197 CO-DALLAS 3355000000400 13233550000
Census Tract014308
Assessed Land Value$80,000
Assessed Improvement Value$213,630
Assessment Year2025
About this property
CORNER LOT ON CUL-DE-SAC. and O'Connor Rd: 1675 SqFt in a true custom home, in very clean and pristine condition with many updates. 4 bedrooms [one would make an ideal office or homeschool room], over-sized kitchen and extra large den [living room] with wood-burning fireplace. 1 and a half bathrooms. Back yard is side-yard type. 2-car garage with extra storage closet + shed.
Investor Tools
$0Estimated Mortgage Balance
$297,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,298
$293,630
2025
$80,000
$213,630
$293,630
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,298
$293,630
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$302,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
8.0%
12.4%